江湖电竞下载
RMG
UK
7.30
2.90%
Closed
p 259.10
| Previous Close |
|---|
| 251.80p |
Volume: 2.46M
65 Day Avg: 4.25M
251.08
Day Range
260.30
247.00
52 Week Range
531.40
Financials
RMG Finanicals
|
Item
Item
|
2018
|
2019
|
2020
|
2021
|
2022
|
5-year trend
|
|---|---|---|---|---|---|---|
|
Sales/Revenue
Sales/Revenue
|
10.17B
|
10.58B
|
10.84B
|
12.64B
|
12.71B
|
|
|
Sales Growth
Sales Growth
|
-
|
4.02%
|
2.45%
|
16.59%
|
0.59%
|
|
|
Cost of Goods Sold (COGS) incl. D&A
Cost of Goods Sold (COGS) incl. D&A
|
8.69B
|
8.79B
|
9.39B
|
10.5B
|
10.7B
|
|
|
COGS Growth
COGS Growth
|
-
|
1.20%
|
6.80%
|
11.84%
|
1.86%
|
|
|
COGS excluding D&A
COGS excluding D&A
|
8.33B
|
8.41B
|
8.85B
|
9.93B
|
10.14B
|
|
|
Depreciation & Amortization Expense
Depreciation & Amortization Expense
|
357M
|
381M
|
535M
|
573M
|
556M
|
|
|
Depreciation
Depreciation
|
246M
|
258M
|
412M
|
432M
|
441M
|
|
|
Amortization of Intangibles
Amortization of Intangibles
|
111M
|
123M
|
123M
|
141M
|
115M
|
|
|
Gross Income
Gross Income
|
1.49B
|
1.79B
|
1.45B
|
2.14B
|
2.02B
|
|
|
Gross Income Growth
Gross Income Growth
|
-
|
20.54%
|
-18.94%
|
47.28%
|
-5.66%
|
|
|
Gross Profit Margin
Gross Profit Margin
|
-
|
-
|
-
|
-
|
15.86%
|
|
|
SG&A Expense
SG&A Expense
|
1.3B
|
1.33B
|
1.18B
|
1.27B
|
1.33B
|
|
|
SGA Growth
SGA Growth
|
-
|
2.31%
|
-11.25%
|
7.33%
|
5.45%
|
|
|
Research & Development
Research & Development
|
-
|
-
|
-
|
-
|
-
|
|
|
Other SG&A
Other SG&A
|
1.3B
|
1.33B
|
1.18B
|
1.27B
|
1.33B
|
|
|
Other Operating Expense
Other Operating Expense
|
-
|
-
|
75M
|
151M
|
(10M)
|
|
|
Unusual Expense
Unusual Expense
|
121M
|
302M
|
142.4M
|
110M
|
115M
|
|
|
EBIT after Unusual Expense
EBIT after Unusual Expense
|
66M
|
160M
|
55M
|
611M
|
577M
|
|
|
Non Operating Income/Expense
Non Operating Income/Expense
|
160M
|
92M
|
173M
|
152M
|
135M
|
|
|
Non-Operating Interest Income
Non-Operating Interest Income
|
3M
|
5M
|
6M
|
17M
|
6M
|
|
|
Equity in Affiliates (Pretax)
Equity in Affiliates (Pretax)
|
-
|
-
|
-
|
-
|
-
|
|
|
Interest Expense
Interest Expense
|
17M
|
16M
|
54M
|
54M
|
56M
|
|
|
Interest Expense Growth
Interest Expense Growth
|
-
|
-5.88%
|
237.50%
|
0.00%
|
3.70%
|
|
|
Gross Interest Expense
Gross Interest Expense
|
20M
|
18M
|
58M
|
58M
|
59M
|
|
|
Interest Capitalized
Interest Capitalized
|
3M
|
2M
|
4M
|
4M
|
3M
|
|
|
Pretax Income
Pretax Income
|
212M
|
241M
|
180M
|
726M
|
662M
|
|
|
Pretax Income Growth
Pretax Income Growth
|
-
|
13.68%
|
-25.31%
|
303.33%
|
-8.82%
|
|
|
Pretax Margin
Pretax Margin
|
-
|
-
|
-
|
-
|
5.21%
|
|
|
Income Tax
Income Tax
|
(46M)
|
66M
|
19M
|
106M
|
50M
|
|
|
Income Tax - Current Domestic
Income Tax - Current Domestic
|
45M
|
16M
|
-
|
52M
|
(8M)
|
|
|
Income Tax - Current Foreign
Income Tax - Current Foreign
|
51M
|
48M
|
55M
|
82M
|
81M
|
|
|
Income Tax - Deferred Domestic
Income Tax - Deferred Domestic
|
(142M)
|
2M
|
(36M)
|
(28M)
|
(23M)
|
|
|
Income Tax - Deferred Foreign
Income Tax - Deferred Foreign
|
-
|
-
|
-
|
-
|
-
|
|
|
Income Tax Credits
Income Tax Credits
|
-
|
-
|
-
|
-
|
-
|
|
|
Equity in Affiliates
Equity in Affiliates
|
-
|
-
|
-
|
-
|
-
|
|
|
Other After Tax Income (Expense)
Other After Tax Income (Expense)
|
-
|
-
|
-
|
-
|
-
|
|
|
Consolidated Net Income
Consolidated Net Income
|
258M
|
175M
|
161M
|
620M
|
612M
|
|
|
Minority Interest Expense
Minority Interest Expense
|
(1M)
|
-
|
-
|
-
|
-
|
|
|
Net Income
Net Income
|
259M
|
175M
|
161M
|
620M
|
612M
|
|
|
Net Income Growth
Net Income Growth
|
-
|
-32.43%
|
-8.00%
|
285.09%
|
-1.29%
|
|
|
Net Margin Growth
Net Margin Growth
|
-
|
-
|
-
|
-
|
4.81%
|
|
|
Extraordinaries & Discontinued Operations
Extraordinaries & Discontinued Operations
|
-
|
-
|
-
|
-
|
-
|
|
|
Extra Items & Gain/Loss Sale Of Assets
Extra Items & Gain/Loss Sale Of Assets
|
-
|
-
|
-
|
-
|
-
|
|
|
Cumulative Effect - Accounting Chg
Cumulative Effect - Accounting Chg
|
-
|
-
|
-
|
-
|
-
|
|
|
Discontinued Operations
Discontinued Operations
|
-
|
-
|
-
|
-
|
-
|
|
|
Net Income After Extraordinaries
Net Income After Extraordinaries
|
259M
|
175M
|
161M
|
620M
|
612M
|
|
|
Preferred Dividends
Preferred Dividends
|
-
|
-
|
-
|
-
|
-
|
|
|
Net Income Available to Common
Net Income Available to Common
|
259M
|
175M
|
161M
|
620M
|
612M
|
|
|
EPS (Basic)
EPS (Basic)
|
0.26
|
0.18
|
0.16
|
0.62
|
0.62
|
|
|
EPS (Basic) Growth
EPS (Basic) Growth
|
-
|
-32.43%
|
-7.89%
|
284.99%
|
-0.60%
|
|
|
Basic Shares Outstanding
Basic Shares Outstanding
|
999M
|
999.93M
|
999M
|
999M
|
992M
|
|
|
EPS (Diluted)
EPS (Diluted)
|
0.26
|
0.18
|
0.16
|
0.62
|
0.61
|
|
|
EPS (Diluted) Growth
EPS (Diluted) Growth
|
-
|
-31.91%
|
-8.11%
|
284.20%
|
-0.58%
|
|
|
Diluted Shares Outstanding
Diluted Shares Outstanding
|
1.01B
|
1B
|
1B
|
1B
|
996.5M
|
|
|
EBITDA
EBITDA
|
544M
|
843M
|
732.4M
|
1.29B
|
1.25B
|
|
|
EBITDA Growth
EBITDA Growth
|
-
|
54.96%
|
-13.12%
|
76.68%
|
-3.55%
|
|
|
EBITDA Margin
EBITDA Margin
|
-
|
-
|
-
|
-
|
9.82%
|
|